Back to universe
VF

Vedant Fashions (Manyavar)

AHold / Watchlist
MANYAVAR · NSE · Mid Cap · Modern Trade — Fashion
Modern Trade — Fashion
Fetching live…
1,015
1D 0.2%1M 1.0%1Y 4%
Fundamental (RQ-100)
87
Technical (TQ-100)
47
Valuation
30
Market cap
₹25.0K Cr
Live decision ratingA+Hold
Fundamental score breakdown
87/100
Growth Quality
12.4 / 20
Rev 1Y 8.0%, 3Y CAGR 14.0%, 5Y CAGR 18.0%
Margin & Profitability
15.0 / 15
EBITDA 48.0%, PAT 28.0%
Return on Capital
20.0 / 20
ROCE 30.0%, ROE 24.0%
Cash Flow Quality
13.0 / 15
OCF/EBITDA 0.85
Leverage
10.0 / 10
ND/EBITDA -1.00
Reinvestment
6.0 / 8
Capex/Sales 3.0%
Accounting
7.0 / 7
Governance
4.0 / 5
Technical score breakdown
47/100
Trend Structure
8.0 / 20
↓ 200 · ↓ 50 · ↓ 20
Momentum
8.0 / 15
1Y 4.0%, 1M 1.0%
Volume Dynamics
8.0 / 15
Vol30 —%
Relative Strength
8.0 / 15
1Y 4.0%
MA Cluster
5.0 / 10
Extension
5.0 / 10
—% from 50DMA
Volatility
4.0 / 8
Price Action
1.0 / 7
-100.0% from 52W H

Business

What this company actually does

Branded ethnic wedding wear (Manyavar, Mohey, Twamev).

Stores
660
Dark stores
Cities
240
Listed status
Listed

Format exposure

How direct is this play?

Primary formatModern Trade — Fashion
Exposure typeDominant
Revenue visibilityHigh
Operating leverage stageMaturity
Policy beneficiaryNone
Data confidenceMedium

Financial snapshot

Live · green dot = live, falls back to curated

Revenue
₹1.8K Cr
Rev 1Y growth
8%
Rev 3Y CAGR
14%
EBITDA margin
48.0%
PAT margin
28.0%
ROE
24%
ROCE
30%
OCF/EBITDA
0.85
Net Debt/EBITDA
-1.0

Financial statements

Multi-year P&L, balance sheet, cash flow — scraped live from Screener.in

Fetching from Screener.in…
Loading…

Valuation

Live multiples + retail-specific (curated)

P/E
72
Forward P/E
61
EV/EBITDA
38
EV/Sales
12.0
P/B
18.0
FCF Yield
1.6%

Mid-range valuation. Watch incremental ROCE.

Retail KPIs

The unit-economics that define the format

SSSG
4.0%

Investment thesis

AI-generated · always cite sources before acting

Bull
Best-in-class 30% ROCE with 0.85 OCF conversion. Long-runway TAM with structural tailwinds.
Base
Earnings growth of ~15% over the next 3 years assuming margins hold. Multiple compression risk if growth slows; multiple expansion possible if Modern Trade — Fashion GMV outperforms.
Bear
Format-level risk: regulation, gig-cess, or competitive pressure compress contribution margin.
Variant perception
Consensus views Vedant Fashions (Manyavar) as a quality compounder. Our differentiated take: the cyclical pessimism in Modern Trade — Fashion has overshot the long-term cash-flow potential.
Key monitorables
  • Quarterly contribution margin trajectory
  • SSSG vs guidance
  • Capex vs store/dark-store adds
  • Promoter holding and ESOP dilution