Offline · using cached values · 11:36 am
Master valuations
Compare every listed beneficiary
Sortable, filterable. Includes EV/GMV and EV/Order for q-comm + e-comm names. Hover any column header for definition.
Live from Yahoo Finance: market cap, P/E, EV/EBITDA, EV/Sales, P/B, revenue, growth, margins, ROE, net-debt/EBITDA, OCF/EBITDA, returns, 52W. Curated (still mock): EV/GMV, EV/Order, ROCE, contribution margin, retail KPIs (GMV/MTU/AOV/SSSG), fundamental & technical scores.
86 of 86
| + | Format | Decision | ||||||||||||||||
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Reliance Industries RELIANCE · Mega Cap | Modern Trade — Grocery | 50 | ₹17.50L Cr | 28.0 | 14.0 | 2.0 | — | 8% | 16% | 18.0% | 11% | 0.85 | 1.4 | A | 55 | 0% | Hold / Watchlist | |
Hindustan Unilever HINDUNILVR · Mega Cap | FMCG Supplier | 60 | ₹5.75L Cr | 56.0 | 38.0 | 8.5 | — | 2% | 6% | 24.0% | 24% | 0.95 | -0.8 | A | 50 | -2% | Hold | |
ITC ITC · Mega Cap | FMCG Supplier | 50 | ₹5.30L Cr | 28.0 | 20.0 | 5.8 | — | 4% | 8% | 36.0% | 32% | 0.92 | -1.2 | A | 56 | 8% | Hold / Watchlist | |
Titan Company TITAN · Mega Cap | Modern Trade — Specialty | 85 | ₹3.20L Cr | 92.0 | 62.0 | 6.5 | — | 22% | 24% | 11.0% | 28% | 0.60 | 1.5 | A+ | 60 | -2% | Hold | |
Avenue Supermarts (DMart) DMART · Mega Cap | Modern Trade — Grocery | 90 | ₹2.85L Cr | 92.0 | 58.0 | 5.1 | — | 17% | 19% | 8.2% | 22% | 0.92 | -1.2 | A+ | 64 | -2% | Hold | |
Eternal (Zomato) ETERNAL · Mega Cap | Quick Commerce | 95 | ₹2.45L Cr | 320.0 | 280.0 | 18.0 | 1.40 | 64% | 58% | 4.0% | 5% | 0.85 | -8.0 | B+ | 78 | 38% | Hold / Watchlist | |
Nestle India NESTLEIND · Mega Cap | FMCG Supplier | 60 | ₹2.20L Cr | 75.0 | 52.0 | 11.0 | — | 6% | 10% | 24.0% | 90% | 0.95 | -0.5 | A | 52 | -8% | Hold | |
Varun Beverages VBL · Large Cap | FMCG Supplier | 65 | ₹2.00L Cr | 60.0 | 32.0 | 6.5 | — | 28% | 32% | 24.0% | 24% | 0.85 | 1.2 | A | 62 | 18% | Hold / Watchlist | |
Trent TRENT · Large Cap | Modern Trade — Fashion | 88 | ₹1.95L Cr | 145.0 | 88.0 | 12.0 | — | 56% | 48% | 17.0% | 28% | 0.88 | -0.2 | A+ | 76 | 12% | Hold | |
Britannia BRITANNIA · Large Cap | FMCG Supplier | 60 | ₹1.30L Cr | 60.0 | 42.0 | 8.0 | — | 5% | 9% | 18.0% | 50% | 0.85 | 0.4 | A | 48 | -6% | Hold | |
Swiggy SWIGGY · Large Cap | Food Delivery | 95 | ₹1.10L Cr | — | — | 14.0 | 1.10 | 32% | 35% | -10.0% | -12% | 0.40 | 0.0 | B | 52 | -12% | Hold | |
Godrej Consumer GODREJCP · Large Cap | FMCG Supplier | 60 | ₹1.10L Cr | 60.0 | 38.0 | 8.0 | — | 6% | 10% | 22.0% | 14% | 0.85 | 0.6 | B+ | 50 | -2% | Hold | |
Tata Consumer Products TATACONSUM · Large Cap | FMCG Supplier | 65 | ₹1.00L Cr | 75.0 | 42.0 | 6.5 | — | 12% | 14% | 14.0% | 11% | 0.78 | 0.3 | B+ | 50 | -8% | Hold | |
Apollo Hospitals APOLLOHOSP · Large Cap | Pharmacy Retail | 35 | ₹1.00L Cr | 95.0 | 45.0 | 4.5 | — | 16% | 18% | 14.0% | 18% | 0.75 | 1.8 | A | 65 | 18% | Hold / Watchlist | |
Info Edge NAUKRI · Large Cap | Payments / Tech | 50 | ₹95.0K Cr | 75.0 | 65.0 | 36.0 | — | 12% | 18% | 28.0% | 10% | 0.90 | -8.0 | A | 45 | 0% | Hold | |
Dabur India DABUR · Large Cap | FMCG Supplier | 60 | ₹92.0K Cr | 50.0 | 38.0 | 7.5 | — | 4% | 8% | 20.0% | 22% | 0.85 | -0.5 | B+ | 45 | -8% | Hold | |
Marico MARICO · Large Cap | FMCG Supplier | 60 | ₹85.0K Cr | 60.0 | 42.0 | 8.5 | — | 10% | 9% | 22.0% | 42% | 0.92 | -0.6 | A | 60 | 22% | Hold / Watchlist | |
Colgate-Palmolive India COLPAL · Large Cap | FMCG Supplier | 60 | ₹78.0K Cr | 56.0 | 40.0 | 11.0 | — | 12% | 8% | 32.0% | 95% | 0.95 | -0.8 | A | 55 | 14% | Hold / Watchlist | |
PB Fintech POLICYBZR · Large Cap | Payments / Tech | 50 | ₹75.0K Cr | 200.0 | 180.0 | 16.0 | — | 38% | 42% | 6.0% | 7% | 0.70 | -8.0 | B | 65 | 28% | Hold | |
Vishal Mega Mart VMM · Large Cap | Modern Trade — Grocery | 85 | ₹65.0K Cr | 78.0 | 42.0 | 5.5 | — | 22% | 25% | 14.0% | 19% | 0.85 | -0.8 | B+ | 70 | 32% | Hold / Watchlist | |
Patanjali Foods PATANJALI · Large Cap | FMCG Supplier | 55 | ₹65.0K Cr | 65.0 | 35.0 | 2.0 | — | 6% | 4% | 6.0% | 14% | 0.85 | -0.4 | B | 52 | 4% | Hold | |
Paytm (One97) PAYTM · Large Cap | Payments / Tech | 60 | ₹65.0K Cr | — | — | 6.5 | — | -8% | 18% | -8.0% | -2% | 0.40 | 0.0 | C | 60 | 78% | Hold | |
Kalyan Jewellers KALYANKJIL · Large Cap | Modern Trade — Specialty | 82 | ₹60.0K Cr | 65.0 | 32.0 | 2.8 | — | 38% | 32% | 9.0% | 16% | 0.55 | 2.4 | B+ | 65 | 8% | Hold / Watchlist | |
Phoenix Mills PHOENIXLTD · Large Cap | Real Estate | 70 | ₹60.0K Cr | 60.0 | 32.0 | 14.0 | — | 24% | 28% | 58.0% | 11% | 0.70 | 2.5 | A | 58 | 8% | Hold / Watchlist | |
Nykaa (FSN E-Commerce) NYKAA · Large Cap | E-Commerce | 92 | ₹56.0K Cr | 480.0 | 95.0 | 7.0 | 4.20 | 24% | 30% | 6.0% | 8% | 0.50 | -0.5 | B | 58 | 8% | Hold | |
Page Industries PAGEIND · Large Cap | Modern Trade — Specialty | 75 | ₹51.0K Cr | 72.0 | 48.0 | 10.0 | — | 8% | 6% | 19.0% | 50% | 0.85 | -0.2 | A | 50 | -4% | Hold | |
Container Corp of India CONCOR · Large Cap | Logistics — 3PL | 60 | ₹51.0K Cr | 35.0 | 18.0 | 4.5 | — | 8% | 9% | 22.0% | 14% | 0.80 | -0.5 | B+ | 45 | -12% | Hold | |
Jubilant FoodWorks JUBLFOOD · Mid Cap | QSR / Casual Dining | 80 | ₹45.0K Cr | 110.0 | 32.0 | 6.5 | — | 9% | 11% | 22.0% | 18% | 0.85 | 0.4 | B+ | 55 | 12% | Hold / Watchlist | |
Adani Wilmar (AWL Agri) AWL · Mid Cap | FMCG Supplier | 55 | ₹38.0K Cr | 45.0 | 22.0 | 0.7 | — | 4% | 8% | 3.0% | 12% | 0.45 | 1.4 | C | 42 | -22% | Sell / Avoid | |
Embassy Office Parks REIT EMBASSY · Mid Cap | Real Estate | 30 | ₹38.0K Cr | 32.0 | 16.0 | 14.0 | — | 8% | 10% | 78.0% | 9% | 0.85 | 4.5 | B+ | 60 | 12% | Hold / Watchlist | |
Metro Brands METROBRAND · Mid Cap | Modern Trade — Specialty | 80 | ₹32.0K Cr | 82.0 | 38.0 | 8.0 | — | 12% | 18% | 32.0% | 26% | 0.70 | 0.2 | A | 56 | 8% | Hold / Watchlist | |
Delhivery DELHIVERY · Mid Cap | Logistics — 3PL | 90 | ₹28.0K Cr | — | 65.0 | 3.0 | — | 15% | 22% | 4.0% | 1% | 0.60 | -3.0 | B | 50 | 5% | Hold | |
Hatsun Agro HATSUN · Mid Cap | Dairy / Agri | 65 | ₹26.0K Cr | 80.0 | 32.0 | 3.4 | — | 9% | 8% | 9.0% | 16% | 0.60 | 1.5 | B | 50 | 4% | Hold | |
Vedant Fashions (Manyavar) MANYAVAR · Mid Cap | Modern Trade — Fashion | 80 | ₹25.0K Cr | 72.0 | 38.0 | 12.0 | — | 8% | 14% | 48.0% | 30% | 0.85 | -1.0 | A | 58 | 4% | Hold / Watchlist | |
Emami EMAMILTD · Mid Cap | FMCG Supplier | 60 | ₹23.0K Cr | 38.0 | 25.0 | 6.0 | — | 5% | 8% | 28.0% | 36% | 0.85 | -0.4 | B | 48 | -10% | Hold | |
Aditya Birla Fashion (ABFRL) ABFRL · Mid Cap | Modern Trade — Fashion | 80 | ₹22.0K Cr | — | 18.0 | 1.6 | — | 9% | 14% | 10.0% | 6% | 0.60 | 3.2 | C | 48 | -8% | Hold | |
FirstCry (Brainbees) FIRSTCRY · Mid Cap | E-Commerce | 90 | ₹22.0K Cr | — | 110.0 | 3.2 | 1.60 | 12% | 22% | 4.0% | 3% | 0.45 | -2.0 | C | 45 | -8% | Hold | |
Devyani International DEVYANI · Mid Cap | QSR / Casual Dining | 78 | ₹22.0K Cr | — | 30.0 | 4.0 | — | 12% | 22% | 18.0% | 7% | 0.85 | 2.2 | C | 45 | 6% | Hold | |
Aditya Birla Lifestyle Brands ABLBL · Mid Cap | Modern Trade — Fashion | 78 | ₹18.0K Cr | 62.0 | 22.0 | 2.1 | — | 11% | 12% | 13.0% | 12% | 0.70 | 2.1 | B | 52 | 0% | Hold | |
Bikaji Foods BIKAJI · Mid Cap | FMCG Supplier | 70 | ₹18.0K Cr | 90.0 | 50.0 | 6.0 | — | 18% | 22% | 14.0% | 22% | 0.70 | -0.3 | B+ | 60 | 8% | Hold / Watchlist | |
Bata India BATAINDIA · Mid Cap | Modern Trade — Specialty | 78 | ₹17.0K Cr | 58.0 | 22.0 | 4.8 | — | 1% | 6% | 22.0% | 14% | 0.78 | -0.4 | B | 42 | -18% | Sell / Avoid | |
Blue Dart Express BLUEDART · Mid Cap | Logistics — 3PL | 80 | ₹16.0K Cr | 65.0 | 24.0 | 3.0 | — | 6% | 10% | 16.0% | 22% | 0.85 | 0.5 | B+ | 48 | -2% | Hold | |
IndiaMART INDIAMART · Mid Cap | Payments / Tech | 70 | ₹14.0K Cr | 35.0 | 22.0 | 9.0 | — | 14% | 22% | 30.0% | 26% | 0.90 | -3.0 | A | 38 | -22% | Sell / Avoid | |
Brookfield India REIT BIRET · Mid Cap | Real Estate | 30 | ₹13.0K Cr | 38.0 | 18.0 | 11.0 | — | 12% | 14% | 74.0% | 8% | 0.85 | 5.5 | B+ | 54 | 8% | Hold | |
Westlife Foodworld WESTLIFE · Mid Cap | QSR / Casual Dining | 80 | ₹12.0K Cr | 120.0 | 28.0 | 4.5 | — | 4% | 12% | 14.0% | 16% | 0.85 | 0.6 | B | 42 | -22% | Sell / Avoid | |
Relaxo Footwears RELAXO · Mid Cap | Modern Trade — Specialty | 70 | ₹11.0K Cr | 92.0 | 32.0 | 4.2 | — | -2% | 5% | 14.0% | 10% | 0.70 | 0.5 | B | 38 | -28% | Sell / Avoid | |
TTK Prestige TTKPRESTIG · Mid Cap | Modern Trade — Specialty | 65 | ₹11.0K Cr | 52.0 | 28.0 | 4.0 | — | 1% | 5% | 12.0% | 14% | 0.70 | -0.2 | B | 38 | -10% | Sell / Avoid | |
Honasa Consumer (Mamaearth) HONASA · Mid Cap | D2C | 85 | ₹11.0K Cr | 95.0 | 65.0 | 5.5 | — | 8% | 28% | 6.0% | 10% | 0.40 | -1.5 | C | 35 | -45% | Sell / Avoid | |
MapmyIndia (CE Info) MAPMYINDIA · Mid Cap | Payments / Tech | 50 | ₹11.0K Cr | 75.0 | 55.0 | 22.0 | — | 22% | 28% | 38.0% | 26% | 0.85 | -3.0 | A | 50 | -10% | Hold | |
Transport Corp of India TCI · Small Cap | Logistics — 3PL | 75 | ₹9.8K Cr | 22.0 | 14.0 | 2.0 | — | 8% | 12% | 14.0% | 18% | 0.75 | 0.4 | B+ | 56 | 8% | Hold / Watchlist | |
PN Gadgil Jewellers PNGJL · Small Cap | Modern Trade — Specialty | 78 | ₹9.5K Cr | 55.0 | 28.0 | 1.4 | — | 28% | 32% | 6.0% | 16% | 0.55 | 1.5 | B+ | 60 | 10% | Hold / Watchlist | |
Safari Industries SAFARI · Small Cap | Modern Trade — Specialty | 70 | ₹9.5K Cr | 65.0 | 34.0 | 4.5 | — | 24% | 32% | 16.0% | 26% | 0.70 | 0.2 | B+ | 56 | 5% | Hold / Watchlist | |
Sapphire Foods SAPPHIRE · Small Cap | QSR / Casual Dining | 78 | ₹9.5K Cr | 480.0 | 24.0 | 3.5 | — | 6% | 14% | 18.0% | 8% | 0.85 | 1.2 | B | 38 | -25% | Sell / Avoid | |
Mrs. Bectors Food BECTORFOOD · Small Cap | FMCG Supplier | 65 | ₹9.5K Cr | 62.0 | 32.0 | 4.5 | — | 18% | 22% | 14.0% | 22% | 0.65 | 0.3 | B+ | 58 | 10% | Hold / Watchlist | |
MedPlus Health MEDPLUS · Small Cap | Pharmacy Retail | 88 | ₹9.5K Cr | 110.0 | 28.0 | 1.4 | — | 18% | 22% | 5.0% | 8% | 0.55 | 0.8 | B | 48 | -12% | Hold | |
Just Dial JUSTDIAL · Small Cap | Payments / Tech | 65 | ₹9.0K Cr | 22.0 | 14.0 | 7.0 | — | 10% | 12% | 32.0% | 14% | 0.85 | -5.0 | B | 42 | -8% | Sell / Avoid | |
Campus Activewear CAMPUS · Small Cap | Modern Trade — Specialty | 72 | ₹7.8K Cr | 72.0 | 28.0 | 4.5 | — | 5% | 14% | 14.0% | 20% | 0.60 | 0.4 | B | 45 | -10% | Hold | |
Shoppers Stop SHOPERSTOP · Small Cap | Modern Trade — Fashion | 78 | ₹6.8K Cr | 58.0 | 15.0 | 1.2 | — | 8% | 10% | 14.0% | 14% | 0.78 | 1.8 | B | 54 | -5% | Hold | |
Electronics Mart India EMIL · Small Cap | Modern Trade — Specialty | 80 | ₹6.8K Cr | 48.0 | 24.0 | 1.0 | — | 22% | 25% | 7.0% | 18% | 0.55 | 1.4 | B+ | 58 | 5% | Hold / Watchlist | |
Dodla Dairy DODLA · Small Cap | Dairy / Agri | 65 | ₹6.8K Cr | 28.0 | 14.0 | 1.8 | — | 12% | 14% | 10.0% | 20% | 0.70 | -0.2 | B+ | 60 | 18% | Hold / Watchlist | |
Arvind Fashions ARVINDFASN · Small Cap | Modern Trade — Fashion | 78 | ₹6.5K Cr | 72.0 | 18.0 | 1.4 | — | 12% | 9% | 11.0% | 12% | 0.62 | 1.6 | B | 50 | -10% | Hold | |
V2 Retail V2RETAIL · Small Cap | Modern Trade — Fashion | 82 | ₹5.8K Cr | 110.0 | 38.0 | 2.4 | — | 42% | 32% | 10.0% | 22% | 0.70 | 1.0 | B+ | 80 | 165% | Hold / Watchlist | |
Entero Healthcare ENTERO · Small Cap | Pharmacy Retail | 68 | ₹5.8K Cr | 95.0 | 28.0 | 1.2 | — | 22% | 28% | 4.0% | 6% | 0.50 | 1.0 | C | 38 | -22% | Sell / Avoid | |
Aditya Vision ADVISION · Small Cap | Modern Trade — Specialty | 82 | ₹5.4K Cr | 65.0 | 38.0 | 2.0 | — | 38% | 42% | 6.0% | 22% | 0.55 | 1.6 | A | 68 | 18% | Hold / Watchlist | |
V-Mart Retail VMART · Small Cap | Modern Trade — Fashion | 85 | ₹5.2K Cr | 88.0 | 24.0 | 1.3 | — | 18% | 14% | 8.0% | 11% | 0.65 | 1.4 | B | 58 | 14% | Hold | |
Awfis Space Solutions AWFIS · Small Cap | Real Estate | 25 | ₹5.2K Cr | — | 32.0 | 4.5 | — | 38% | 32% | 22.0% | 4% | 0.50 | 1.2 | B | 48 | 12% | Hold | |
VIP Industries VIPIND · Small Cap | Modern Trade — Specialty | 70 | ₹5.0K Cr | — | 22.0 | 2.5 | — | -4% | 4% | 5.0% | 4% | 0.40 | 3.5 | D | 35 | -32% | Sell / Avoid | |
Senco Gold SENCO · Small Cap | Modern Trade — Specialty | 78 | ₹4.5K Cr | 45.0 | 20.0 | 1.0 | — | 18% | 22% | 7.0% | 13% | 0.50 | 2.8 | B | 50 | -12% | Hold | |
Restaurant Brands Asia RBA · Small Cap | QSR / Casual Dining | 78 | ₹4.5K Cr | — | 28.0 | 1.4 | — | 4% | 14% | 14.0% | 0% | 0.60 | 4.5 | D | 38 | -30% | Sell / Avoid | |
VRL Logistics VRLLOG · Small Cap | Logistics — 3PL | 70 | ₹4.5K Cr | 38.0 | 9.0 | 1.6 | — | 5% | 8% | 14.0% | 14% | 0.70 | 0.7 | B | 42 | -10% | Sell / Avoid | |
Gateway Distriparks GATEWAY · Small Cap | Logistics — 3PL | 60 | ₹4.5K Cr | 18.0 | 8.0 | 2.5 | — | 10% | 14% | 28.0% | 14% | 0.70 | 0.6 | B | 48 | -8% | Hold | |
Go Fashion (India) GOCOLORS · Small Cap | Modern Trade — Fashion | 85 | ₹4.2K Cr | 65.0 | 26.0 | 4.2 | — | 14% | 18% | 28.0% | 20% | 0.72 | 0.4 | B+ | 50 | -18% | Hold | |
Gopal Snacks GOPAL · Small Cap | FMCG Supplier | 65 | ₹4.2K Cr | 48.0 | 22.0 | 3.0 | — | -2% | 9% | 14.0% | 16% | 0.60 | 0.4 | C | 32 | -28% | Sell / Avoid | |
Heritage Foods HERITGFOOD · Small Cap | Dairy / Agri | 65 | ₹4.2K Cr | 38.0 | 18.0 | 0.9 | — | 14% | 11% | 6.0% | 16% | 0.70 | 0.4 | B | 50 | 12% | Hold | |
TCI Express TCIEXP · Small Cap | Logistics — 3PL | 78 | ₹3.3K Cr | 28.0 | 16.0 | 2.5 | — | -2% | 6% | 14.0% | 22% | 0.70 | -0.5 | B | 35 | -28% | Sell / Avoid | |
Sula Vineyards SULA · Small Cap | Beverages / Alco-bev | 70 | ₹3.2K Cr | 28.0 | 14.0 | 5.0 | — | 4% | 14% | 32.0% | 16% | 0.70 | 1.5 | B | 35 | -32% | Sell / Avoid | |
Allcargo Logistics ALLCARGO · Small Cap | Logistics — 3PL | 70 | ₹3.2K Cr | 28.0 | 6.0 | 0.3 | — | -5% | 8% | 4.0% | 9% | 0.70 | 1.5 | C | 38 | -22% | Sell / Avoid | |
Kewal Kiran Clothing KKCL · Small Cap | Modern Trade — Fashion | 70 | ₹3.0K Cr | 32.0 | 18.0 | 3.5 | — | 6% | 8% | 22.0% | 20% | 0.70 | -0.5 | B | 48 | -8% | Hold | |
Stove Kraft STOVEKRAFT · Small Cap | Modern Trade — Specialty | 65 | ₹2.8K Cr | 95.0 | 32.0 | 2.6 | — | 6% | 4% | 8.0% | 9% | 0.50 | 1.8 | C | 40 | -22% | Sell / Avoid | |
Mahindra Logistics MAHLOG · Small Cap | Logistics — 3PL | 78 | ₹2.5K Cr | — | 18.0 | 0.5 | — | 6% | 12% | 4.0% | 1% | 0.50 | 2.5 | D | 32 | -32% | Sell / Avoid | |
Parag Milk Foods PARAGMILK · Small Cap | Dairy / Agri | 65 | ₹2.4K Cr | 28.0 | 12.0 | 0.9 | — | 5% | 9% | 7.0% | 13% | 0.55 | 1.6 | C | 40 | -22% | Sell / Avoid | |
Snowman Logistics SNOWMAN · Small Cap | Logistics — Cold Chain | 88 | ₹1.8K Cr | 65.0 | 18.0 | 3.0 | — | 22% | 18% | 22.0% | 10% | 0.80 | 1.8 | B | 56 | 8% | Hold | |
Cantabil Retail CANTABIL · Small Cap | Modern Trade — Fashion | 70 | ₹1.4K Cr | 32.0 | 14.0 | 2.1 | — | 16% | 18% | 22.0% | 18% | 0.62 | 1.2 | B | 52 | 8% | Hold | |
Barbeque-Nation BARBEQUE · Small Cap | QSR / Casual Dining | 70 | ₹1.2K Cr | — | 24.0 | 1.3 | — | -2% | 6% | 12.0% | -2% | 0.50 | 5.5 | D | 32 | -38% | Sell / Avoid | |
Spencer's Retail SPENCERS · Small Cap | Modern Trade — Grocery | 80 | ₹1.1K Cr | — | 22.0 | 0.6 | — | -8% | -2% | 1.5% | -3% | 0.30 | 4.5 | D | 35 | -22% | Sell / Avoid | |
Speciality Restaurants SPECIALITY · Small Cap | QSR / Casual Dining | 70 | ₹1.1K Cr | 65.0 | 14.0 | 2.0 | — | 5% | 8% | 14.0% | 12% | 0.60 | 0.5 | C | 42 | 0% | Sell / Avoid |